Rating Rationale
February 28, 2025 | Mumbai
PVR INOX Limited
Ratings reaffirmed at 'Crisil AA/Stable/Crisil A1+'; Long term principal protected market linked debentures Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.1753.01 Crore
Long Term RatingCrisil AA/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
 
Rs.100 Crore Long Term Principal Protected Market Linked DebenturesWithdrawn (Crisil PPMLD AA/Stable)
Rs.30 Crore Non Convertible DebenturesCrisil AA/Stable (Reaffirmed)
Rs.10 Crore Non Convertible DebenturesCrisil AA/Stable (Reaffirmed)
Rs.5 Crore Non Convertible DebenturesCrisil AA/Stable (Reaffirmed)
Rs.5 Crore Non Convertible DebenturesCrisil AA/Stable (Reaffirmed)
Rs.50 Crore Non Convertible DebenturesWithdrawn (Crisil AA/Stable)
Rs.200 Crore Commercial PaperCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its Crisil AA/Stable/Crisil A1+ ratings on the long-term bank facilities and debt instruments of PVR INOX Limited (PVR). Crisil Ratings has also withdrawn its rating on NCDs worth Rs 50 crore and the long-term principal-protected market-linked debentures worth Rs 100 crore, as requested by the client, and in line with the policy of withdrawal.

 

The reaffirmation factors the expectation that operating margins will rebound and sustain at above 11%, over the medium term, resulting in improvement in return on capital employed (ROCE) over 11-13% for fiscal 2026. The improvement is expected on the back of stronger content pipeline and steps taken by company for improving operating efficiency such as re-releases, alternate content screening, live sports screening, passport programme, etc. and focus on optimising the operating cost. The company fared lower occupancy of 23.9% during the first nine months of fiscal 2025, as against 26.6% in fiscal 2024, due to the lingering impact of the 2023 Hollywood strike, postponement in release of certain Hindi titles, and gap in the release calendar. This led to operating margins of 9.8% for the first nine months of fiscal 2025. Delay in ramp up will be a key rating sensitivity factor.

 

The reaffirmation also factors that company would continue a deleveraging path. Net debt has reduced to Rs 996 crore as on December 31, 2024, from Rs 1,294 crore as on March 31, 2024, and may decline further to less than Rs 800 core by fiscal 2026, to balance variability in operating performance.

 

The reaffirmation also reflects the strong market position with an established brand, expectation of improvement in operating efficiency, led by synergistic benefits and premiumisation, and the above-average financial risk profile. These strengths are partially offset by exposure to content risks inherent in the film exhibition business and rising competition from alternate media and broadcasting mediums.

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of PVR; its subsidiaries, PVR Pictures Ltd, PVR Lanka Ltd and Zea Maize Pvt Ltd. The entities, collectively referred to as PVR, are engaged in the same business, under common promoters.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong market position with an established brand: PVR is the largest multiplex player in India, with 1,745 screens across 111 cities as on December 31, 2024. The second largest player in this segment is one-fourth the size of PVR. The merged entity has a geographically diversified screen portfolio across India. Going forward, the company will continue to benefit from its strong and established market position, via optimisation of the screen portfolio and better pricing power with stakeholders.

 

  • Improving operating efficiency, aided by benefits of synergy and scale: Operating metrics will continue to improve, aided by synergy benefits, post-merger with INOX in January 2023, and increase in scale in the film exhibition business. This includes continued optimisation of operational parameters such as reduction of operating cost per screen and renegotiation of rental agreements.

 

The company is actively reducing upfront capital expenditure (capex) by transitioning to new capital-efficient growth models such as FOCO (franchise-owned and company-operated – 100% investment by the developer) and asset-light (40-80% investment by the developer). Gross addition of 100-120 screens annually would be mostly undertaken through the new model. The company is likely to incur overall capex, including addition of new screens, maintenance of existing ones, and IT-driven initiatives, of Rs 400-500 crore for fiscal 2026

 

  • Above-average financial risk profile expected to improve further over the medium term: Financial risk profile is characterised by reduction in net debt from Rs 1,294 crore as on March 31, 2024, to Rs 996 crore as December 31, 2024. Further, Crisil Ratings expects that net debt will continue a reducing trajectory going forward.

 

Ebitda (excluding other income) has reduced to Rs 386 crore in the first nine months of fiscal 2025 and Rs 387 crore for calendar 2024, compared to Rs 712 crore in fiscal 2024, largely due to tepid performance of film content. Going forward, Ebitda (excluding other income) should improve, aided by a stronger content pipeline and steps taken by the company to strengthen the operating efficiency.

 

Weaknesses:

  • Exposure to risks inherent in the film exhibition business: The film exhibition business remains inherently susceptible to fluctuations in profitability, due to variability in performance of content. Such fluctuations impact multiplex players, given their high fixed cost, and high dependence on occupancy, which is driven by success of films. Extent of fluctuation in operating margin has increased post pandemic, vis-à-vis pre-pandemic, when even films with poor reviews delivered an average box office collection, supporting occupancy. The harsher impact of weak content on occupancy post-pandemic has made the film exhibition business much riskier.

 

  • Rising competition from alternative media and broadcasting mediums: Other forms of entertainment and new content distribution platforms, including over-the-top, have emerged as competitors for content distribution, especially for small- and medium-budget movies and longer form content. This trend will pose challenges in sustaining profitability and growth for PVR. Hence, material changes to consumption patterns from current levels by audiences over longer term will be monitorable.

Liquidity: Strong

Cash and cash equivalents were around Rs 664 crore as on December 31, 2024. Cash accrual is expected to be healthy over Rs 500 crore for fiscal 2025, against term debt obligation of Rs 420 crore. Commercial paper of Rs 150 crore will be due for redemption in fiscal 2026. Fund-based limit of around Rs 247 crore remained unutilised  as on December 31, 2024. Capex plans will be funded prudently via debt and internal accrual such that debt does not increase materially.

Outlook: Stable

Crisil Ratings believes PVR will continue to benefit from its established market position and brand equity, while the financial risk profile should remain supported by healthy cash accrual.

Rating sensitivity factors

Upward factors

  • Sustained increase in occupancy levels, leading to higher revenue and sustenance of operating margin above 18% and RoCE at 30%
  • Sustained improvement in the financial risk profile

 

Downward factors

  • Delayed traction in improvement of occupancy, with profitability and / or ROCE remaining lower than 11% and 12% respectively
  • Delayed deleveraging than expected

 

Environment, social and governance (ESG) profile

Crisil Ratings believes the ESG profile of PVR supports its strong credit risk profile.

 

The media and entertainment sector has a low impact on the environment because of low greenhouse gas emissions in core operations and lower generation of hazardous waste. The sector has a social impact because of its large workforce. PVR has continuously focused on mitigating its environmental and social impact.

 

Highlights:

  • The company has been investing in rooftop solar photovoltaic grid, which is under implementation in 15 locations.

 

  • As part of its corporate social responsibility (CSR) initiatives, PVR is constantly working in areas such as climate change and health and safety for women and children.

 

  • The board of directors comprises 50% independent directors with a split in positions of chairman and chief executive officer, a healthy investor grievance redressal mechanism and extensive disclosures.

There is growing importance of ESG among investors and lenders. PVR’s commitment to ESG principles will play a key role in enhancing stakeholder confidence, given the high shareholding of foreign portfolio investors in the company.

About the Company

PVR was established in 1995 as a 60:40 JV between Priya Exhibitors Pvt Ltd and Village Roadshow Ltd (VRL), a world leader in the multiplex business. In 1995, PVR took a single-screen cinema hall, Anupam, in Saket, Delhi, on lease and converted it into a four-screen multiplex, which started operations in 1997 as PVR Anupam, and was the first multiscreen cineplex in India. As part of its global business strategy, VRL exited the JV in 2002.

 

In November 2012, PVR acquired Cinemax, strengthening its presence in west India. Cinemax operated in 39 locations with 138 screens. This acquisition made PVR the largest multiplex operator in India.

 

In May 2016, it completed the acquisition of 32 screens (29 operational and 3 upcoming) from DT Cinemas for Rs 433 crore.

 

In January 2017, Warburg Pincus LLC acquired a 14% stake in PVR—9% from current shareholders (Multiples Private Equity Fund I Ltd) and 5% from the promoters.

 

In August 2018, PVR acquired SPI Cinemas, adding 76 screens to its portfolio. In January 2023, the Mumbai Bench of the National Company Law Tribunal approved the proposed scheme of amalgamation of INOX with PVR, and the merger became effective as on February 6, 2023.

Key Financial Indicators

As on / for the period ended March 31

 

2024

2023

Operating revenue

Rs crore

6,107

3,741

Profit after tax (PAT)

Rs crore

-33

-336

PAT margin

%

-0.5

-9.0

Adjusted debt/adjusted networth

Times

1.19

1.25

Interest coverage

Times

4.30

1.94

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7-365 days 200.00 Simple Crisil A1+
NA Non Convertible Debentures# NA NA NA 30.00 Simple Crisil AA/Stable
NA Non Convertible Debentures# NA NA NA 5.00 Simple Crisil AA/Stable
NA Non Convertible Debentures# NA NA NA 5.00 Simple Crisil AA/Stable
NA Non Convertible Debentures# NA NA NA 10.00 Simple Crisil AA/Stable
NA Bank Guarantee NA NA NA 5.00 NA Crisil A1+
NA Overdraft Facility NA NA NA 94.00 NA Crisil AA/Stable
NA Overdraft Facility^ NA NA NA 48.85 NA Crisil AA/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 296.46 NA Crisil AA/Stable
NA Term Loan NA NA 09-May-28 441.04 NA Crisil AA/Stable
NA Term Loan NA NA 21-Feb-29 287.48 NA Crisil AA/Stable
NA Term Loan NA NA 31-May-28 217.62 NA Crisil AA/Stable
NA Term Loan NA NA 16-Feb-29 61.31 NA Crisil AA/Stable
NA Term Loan NA NA 30-Jun-28 191.25 NA Crisil AA/Stable
NA Term Loan NA NA 30-Sep-27 65.00 NA Crisil AA/Stable
NA Term Loan NA NA 31-Aug-29 45.00 NA Crisil AA/Stable

# Yet to be issued
^ Interchangebility from Non Fund Based Bank Guarantee of 23.85 Crores
 

Annexure - Details of Rating Withdrawn

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Non Convertible Debentures# NA NA NA 50.00 Simple Withdrawn
NA Long Term Principal Protected Market Linked Debentures# NA NA NA 100.00 Highly Complex Withdrawn

# Yet to be issued

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

PVR Pictures Ltd

Full

Subsidiary

P V R Lanka Ltd

Full

Subsidiary

Zea Maize Pvt Ltd

Equity method

Subsidiary

Devyani PVR INOX Pvt Ltd

Equity method

Associate

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1748.01 Crisil AA/Stable   -- 15-03-24 Crisil AA/Stable / Crisil A1+ 19-04-23 Crisil AA-/Positive / Crisil A1+ 21-12-22 Crisil AA-/Watch Positive Crisil A+/Negative / Crisil A1
      --   -- 16-02-24 Crisil AA/Stable / Crisil A1+ 12-04-23 Crisil AA-/Positive / Crisil A1+ 06-10-22 Crisil AA-/Watch Positive --
      --   --   -- 03-02-23 Crisil AA-/Watch Positive 19-09-22 Crisil AA-/Watch Positive --
      --   --   --   -- 01-04-22 Crisil A+/Watch Positive --
      --   --   --   -- 23-03-22 Crisil A+/Stable --
Non-Fund Based Facilities ST 5.0 Crisil A1+   -- 15-03-24 Crisil A1+ 19-04-23 Crisil AA-/Positive   -- --
      --   -- 16-02-24 Crisil A1+ 12-04-23 Crisil AA-/Positive   -- --
Commercial Paper ST 200.0 Crisil A1+   -- 15-03-24 Crisil A1+ 19-04-23 Crisil A1+ 21-12-22 Crisil A1+ --
      --   -- 16-02-24 Crisil A1+ 12-04-23 Crisil A1+ 06-10-22 Crisil A1+ --
      --   --   -- 03-02-23 Crisil A1+   -- --
Non Convertible Debentures LT 50.0 Crisil AA/Stable   -- 15-03-24 Crisil AA/Stable 19-04-23 Crisil AA-/Positive 21-12-22 Crisil AA-/Watch Positive Crisil A+/Negative
      --   -- 16-02-24 Crisil AA/Stable 12-04-23 Crisil AA-/Positive 06-10-22 Crisil AA-/Watch Positive --
      --   --   -- 03-02-23 Crisil AA-/Watch Positive 19-09-22 Crisil AA-/Watch Positive --
      --   --   --   -- 01-04-22 Crisil A+/Watch Positive --
      --   --   --   -- 23-03-22 Crisil A+/Stable --
Long Term Principal Protected Market Linked Debentures LT 100.0 Withdrawn   -- 15-03-24 Crisil PPMLD AA/Stable 19-04-23 Crisil PPMLD AA-/Positive 21-12-22 Crisil PPMLD AA- r /Watch Positive Crisil PPMLD A+ r /Negative
      --   -- 16-02-24 Crisil PPMLD AA/Stable 12-04-23 Crisil PPMLD AA-/Positive 06-10-22 Crisil PPMLD AA- r /Watch Positive --
      --   --   -- 03-02-23 Crisil PPMLD AA-/Watch Positive 19-09-22 Crisil PPMLD AA- r /Watch Positive --
      --   --   --   -- 01-04-22 Crisil PPMLD A+ r /Watch Positive --
      --   --   --   -- 23-03-22 Crisil PPMLD A+ r /Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 5 YES Bank Limited Crisil A1+
Overdraft Facility 9 IndusInd Bank Limited Crisil AA/Stable
Overdraft Facility 80 ICICI Bank Limited Crisil AA/Stable
Overdraft Facility& 48.85 Axis Bank Limited Crisil AA/Stable
Overdraft Facility 5 IDFC FIRST Bank Limited Crisil AA/Stable
Proposed Long Term Bank Loan Facility 296.46 Not Applicable Crisil AA/Stable
Term Loan 61.31 Kotak Mahindra Bank Limited Crisil AA/Stable
Term Loan 191.25 IDFC FIRST Bank Limited Crisil AA/Stable
Term Loan 65 IndusInd Bank Limited Crisil AA/Stable
Term Loan 45 YES Bank Limited Crisil AA/Stable
Term Loan 441.04 HDFC Bank Limited Crisil AA/Stable
Term Loan 287.48 Axis Bank Limited Crisil AA/Stable
Term Loan 217.62 ICICI Bank Limited Crisil AA/Stable
& - Interchangebility from Non Fund Based Bank Guarantee of 23.85 Crores
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Ankit Hakhu
Director
Crisil Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Sumant Mulkalwar
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Sumant.Mulkalwar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html